| Revenue | DKK 2,3M | +33% |
| EBITDA | DKK 523K | +329% |
| Net profit | DKK 221K | +486% |
| Total assets | DKK 5,7M | +2% |
| Equity | DKK 827K | +26% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.415 | 2.100 | 1.632 | 1.731 | 2.300 |
| Staff expenses | -1.307 | -1.387 | -1.447 | -1.609 | -1.776 |
| EBITDA | 108 | 712 | 185 | 122 | 523 |
| Depreciation & amort. | -41 | -41 | -46 | -46 | -55 |
| EBIT | 67 | 671 | 139 | 76 | 469 |
| Net financials | -24 | -3 | -20 | -132 | -176 |
| Profit before tax | 42 | 668 | 119 | -56 | 293 |
| Tax | 15 | 158 | 33 | 1 | 72 |
| Net profit | 27 | 510 | 87 | -57 | 221 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.158 | 2.642 | 5.872 | 5.595 | 5.722 |
| Equity | 117 | 627 | 714 | 657 | 827 |
| Long-term debt | 0 | 0 | 2.651 | 1.867 | 1.255 |
| Short-term debt | 1.036 | 2.007 | 2.499 | 3.065 | 3.635 |
| Total debt | 1.036 | 2.007 | 5.150 | 4.932 | 4.890 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BB Management | Management | 2018 |
FK Management | Management | 2018 |
JJ Management | Management | 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bjerregaard Axelsen | Management | 0 companies |
| Flemming Kragh Thomassen | Management | 0 companies |
| Johnny Jönsson | Management | 0 companies |