| Revenue | — | — |
| EBITDA | DKK 45,7M | +196% |
| Net profit | DKK 45,7M | +196% |
| Total assets | DKK 201,8M | +29% |
| Equity | DKK 201,7M | +29% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -6 | -18 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -6 | -18 | -47.706 | 45.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -6 | -18 | -47.706 | 45.722 |
| Net financials | 41 | 26.088 | -90.535 | -47.667 | 45.735 |
| Profit before tax | 12 | 26.082 | -90.552 | -47.707 | 45.720 |
| Tax | -0 | -0 | -0 | -9 | -4 |
| Net profit | 12 | 26.082 | -90.552 | -47.698 | 45.724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 293.271 | 361.875 | 220.041 | 156.027 | 201.761 |
| Equity | -13 | 26.069 | -78.082 | 155.969 | 201.693 |
| Long-term debt | 0 | 335.790 | 0 | 0 | 0 |
| Short-term debt | 293.284 | 16 | 298.123 | 58 | 68 |
| Total debt | 293.284 | 335.806 | 298.123 | 58 | 68 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
LK Management | Management | 2018 – 2023 |
PH Management | Management | 2018 – 2023 |
MB Management | Management | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (9) | ||
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2018 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Management | 0 companies |
| Peter Høpfner | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Nicolas Michael Kastbjerg | Board of Directors | 0 companies |
| David Carlinfanti Rich Zahle | Deputy Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Paul Stefano Spina | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Anne Brown Pade | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Christian Winther Fladeland | Chairman | 0 companies |