| Revenue | DKK 3,4M | +11% |
| EBITDA | DKK 3,3M | +11% |
| Net profit | DKK 2,6M | +13% |
| Total assets | DKK 3,7M | +12% |
| Equity | DKK 2,9M | +12% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.731 | 1.711 | 2.253 | 2.250 | 2.822 | 3.015 | 3.355 |
| Staff expenses | -50 | -60 | -68 | -61 | -61 | -60 | -63 |
| EBITDA | 1.681 | 1.651 | 2.185 | 2.190 | 2.761 | 2.955 | 3.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.681 | 1.651 | 2.185 | 2.190 | 2.761 | 2.955 | 3.292 |
| Net financials | -0 | 1 | 3 | 18 | 7 | 8 | 67 |
| Profit before tax | 1.681 | 1.651 | 2.189 | 2.208 | 2.768 | 2.962 | 3.359 |
| Tax | 373 | 364 | 484 | 487 | 610 | 653 | 740 |
| Net profit | 1.308 | 1.287 | 1.705 | 1.721 | 2.158 | 2.310 | 2.619 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 1.994 | 2.527 | 2.545 | 3.107 | 3.299 | 3.696 |
| Equity | 1.614 | 1.593 | 2.011 | 2.027 | 2.464 | 2.616 | 2.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 683 | 771 |
| Total debt | 403 | 401 | 516 | 518 | 643 | 683 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2018 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVC ApS | Company | 50.0% | 50.0% | 2019 |
KAJ HOLDING 2006 ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Langhorn | Management | 0 companies |
| Torben Nils Røssberg | Chief Executive Officer | 0 companies |