| Revenue | DKK 1,8M | -23% |
| EBITDA | DKK 68K | -76% |
| Net profit | DKK 34K | -80% |
| Total assets | DKK 2,3M | +58% |
| Equity | DKK 711K | +5% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.247 | 1.794 | 2.223 | 1.968 | 2.336 | 1.796 |
| Staff expenses | -967 | -1.856 | -1.964 | -1.822 | -2.053 | -1.727 |
| EBITDA | 280 | -63 | 258 | 146 | 283 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -60 | -85 |
| EBIT | 280 | -63 | 258 | 143 | 223 | -17 |
| Net financials | -2 | -6 | -4 | -3 | -4 | -32 |
| Profit before tax | 278 | -69 | 255 | 139 | 220 | -49 |
| Tax | 66 | -12 | 59 | 34 | 49 | -83 |
| Net profit | 213 | -57 | 196 | 106 | 170 | 34 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 613 | 1.059 | 1.011 | 1.118 | 1.475 | 2.330 |
| Equity | 263 | 206 | 401 | 507 | 677 | 711 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 853 | 610 | 577 | 715 | 1.619 |
| Total debt | 351 | 853 | 610 | 577 | 715 | 1.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAEL TROLLE HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
Peter Trolle Bonnesen Holding ApS | Company | 50.0% | 50.0% | 2025 |
LOKholding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Trolle | Management | 0 companies |
| Jesper Teddy Lok | Chairman | 0 companies |
| Jim Hagemann Snabe | Chairman | 0 companies |
| Peter Trolle Enegaard Bonnesen | Board of Directors | 0 companies |