| Revenue | DKK 35K | -146% |
| EBITDA | DKK 35K | +146% |
| Net profit | DKK -275K | +18% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 915K | -23% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 167 | 204 | 305 | 210 | -75 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 204 | 305 | 210 | -75 | 35 |
| Depreciation & amort. | -70 | -78 | -78 | -64 | -67 | -68 |
| EBIT | 97 | 126 | 227 | 146 | -142 | -34 |
| Net financials | -143 | -82 | -82 | -91 | -193 | -241 |
| Profit before tax | -46 | 43 | 144 | 55 | -335 | -275 |
| Tax | 2 | 15 | 41 | 14 | -0 | -0 |
| Net profit | -48 | 29 | 103 | 41 | -335 | -275 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.812 | 4.985 | 4.991 | 5.037 | 5.125 | 5.001 |
| Equity | 1.352 | 1.381 | 1.484 | 1.526 | 1.190 | 915 |
| Long-term debt | 700 | 714 | 714 | 714 | 749 | 786 |
| Short-term debt | 2.760 | 2.890 | 2.793 | 2.797 | 3.185 | 3.300 |
| Total debt | 3.460 | 3.603 | 3.507 | 3.511 | 3.934 | 4.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Founder | Founder | 2018 | — | — |
PK Founder | Founder | 2018 | — | — |
LR Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEJSA ApS | Company | 10.0% | 10.0% | 2018 |
DE2NATOR ApS | Company | 10.0% | 10.0% | 2018 |
Anpartsselskabet DiNiBu | Company | 10.0% | 10.0% | 2018 |
Ejendomsselskabet VO Ejendomme ApS | Company | 10.0% | 10.0% | 2022 |
MASI Invest ApS | Company | 10.0% | 10.0% | 2023 |
M. KROGH HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
HERLUF HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Krebs Bille | Founder | 0 companies |
| Poul Krebs | Founder | 0 companies |
| Lars Robert Herluf | Founder | 0 companies |
| Allan Damborg Jensen | Board of Directors | 0 companies |
| Martin Busk | Board of Directors | 0 companies |
| Jesper Ferløv Mikkelsen | Chairman | 0 companies |
| Poul Dalsgaard Nielsen | Chairman | 0 companies |