| Revenue | DKK 2,3M | -1% |
| EBITDA | DKK 2,2M | -1% |
| Net profit | DKK 821K | +11% |
| Total assets | DKK 42M | +0% |
| Equity | DKK 9,1M | +10% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 487 | 1.890 | 1.913 | 2.358 | 2.470 | 2.363 | 2.330 |
| Staff expenses | -201 | -115 | -118 | -123 | -123 | -131 | -122 |
| EBITDA | 286 | 8.725 | 1.795 | 252 | 2.348 | 2.232 | 2.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 286 | 8.725 | 1.795 | 252 | 2.348 | 2.232 | 2.208 |
| Net financials | -892 | -489 | -491 | 6.148 | -820 | -1.382 | -1.254 |
| Profit before tax | -605 | 8.236 | 1.305 | 6.400 | 1.528 | 850 | 954 |
| Tax | 285 | 1.705 | 235 | 1.349 | 253 | 110 | 133 |
| Net profit | -890 | 6.532 | 1.070 | 5.051 | 1.274 | 740 | 821 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 37.807 | 41.038 | 42.030 | 43.267 | 42.456 | 41.860 | 42.006 |
| Equity | 4.610 | 11.141 | 12.211 | 17.262 | 7.537 | 8.276 | 9.097 |
| Long-term debt | 31.155 | 26.224 | 26.212 | 20.846 | 31.402 | 19.942 | 19.425 |
| Short-term debt | 1.861 | 2.012 | 1.998 | 4.020 | 2.368 | 12.481 | 12.312 |
| Total debt | 33.016 | 28.236 | 28.210 | 24.865 | 33.770 | 32.423 | 31.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2018 | — | — |
JØ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.C.HOLDING. INVESTERINGSAKTIESELSKAB | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Møller-Hansen | Management | 0 companies |
| Jacob Østergaard Knudsen | Management | 0 companies |
| Hans Christian Hansen | Chairman | 0 companies |
| Jesper Bjørn Hansen | Chairman | 0 companies |
| Sickan Flindt Ibsen | Board of Directors | 0 companies |