| Revenue | DKK -3K | -96% |
| EBITDA | DKK -3K | +96% |
| Net profit | DKK -8,4M | -160% |
| Total assets | DKK 754K | -85% |
| Equity | DKK -34,3M | -31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -25 | -45 | -47 | -68 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -45 | -47 | -68 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -45 | -47 | -68 | -3 |
| Net financials | -8.886 | -6.256 | -3.886 | -3.471 | -8.718 |
| Profit before tax | -8.911 | -6.300 | -3.934 | -3.538 | -8.720 |
| Tax | -40 | -74 | -102 | -314 | -351 |
| Net profit | -8.871 | -6.226 | -3.832 | -3.224 | -8.369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 715 | 76 | 2.226 | 4.939 | 754 |
| Equity | -12.127 | -18.425 | -22.635 | -26.117 | -34.320 |
| Long-term debt | 0 | 17.835 | 24.861 | 31.055 | 0 |
| Short-term debt | 10.799 | 0 | 0 | 0 | 35.074 |
| Total debt | 10.799 | 17.835 | 24.861 | 31.055 | 35.074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AV Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Vad Nielsen | Chief Executive Officer | 0 companies |
| Lars Bugge Stentebjerg | Chief Executive Officer | 0 companies |
| Christian Nicholas Rosenkrantz Stadil | Chairman | 0 companies |
| Marianne Schelde | Board of Directors | 0 companies |
| Thor Stadil | Board of Directors | 0 companies |