| Revenue | DKK 1,1M | +22% |
| EBITDA | DKK 493K | +3154% |
| Net profit | DKK 118K | +151% |
| Total assets | DKK 1,4M | +10% |
| Equity | DKK -931K | +11% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -20 | 676 | 880 | 505 | 861 | 1.054 |
| Staff expenses | -0 | -309 | -1.948 | -2.182 | -846 | -562 |
| EBITDA | -20 | 366 | -1.068 | -1.677 | 15 | 493 |
| Depreciation & amort. | -22 | -94 | -161 | -172 | -170 | -184 |
| EBIT | -42 | 272 | -1.229 | -1.849 | -155 | 308 |
| Net financials | -3 | -5 | -48 | -91 | -140 | -152 |
| Profit before tax | -45 | 267 | -1.277 | -1.940 | -295 | 156 |
| Tax | -9 | 60 | -280 | -425 | -63 | 38 |
| Net profit | -36 | 206 | -997 | -1.515 | -232 | 118 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 170 | 1.247 | 1.960 | 1.080 | 1.249 | 1.373 |
| Equity | 39 | 695 | 698 | -817 | -1.049 | -931 |
| Long-term debt | 0 | 0 | 653 | 1.342 | 1.236 | 1.392 |
| Short-term debt | 131 | 501 | 609 | 555 | 1.062 | 912 |
| Total debt | 131 | 501 | 1.262 | 1.897 | 2.298 | 2.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2018 | — | — |
LJ Management | Management | 2018 | — | — |
JE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
pathfindr v. J Søndergaard ApS | Company | 33.3% | 33.3% | 2019 |
Kopernikus ApS | Company | 33.3% | 33.3% | 2018 |
Flying BizKit ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Aleksander Kern | Management | 0 companies |
| Laurits Juulstrup Rasmussen | Management | 0 companies |
| Jeppe Egtved Søndergaard | Management | 0 companies |
| Kasper Holst Hansen | Chairman | 0 companies |