| Revenue | DKK 935K | +19% |
| EBITDA | DKK 509K | +530% |
| Net profit | DKK 89K | +125% |
| Total assets | DKK 14,4M | +0% |
| Equity | DKK 3,6M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 877 | 788 | 856 | 800 | 784 | 935 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | 311 | 248 | 877 | -1.482 | -118 | 509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 311 | 248 | 877 | -1.482 | -118 | 509 |
| Net financials | -35 | -122 | -97 | -93 | -97 | -100 | -303 |
| Profit before tax | -121 | 189 | 151 | 784 | -1.579 | -219 | 205 |
| Tax | -24 | 157 | 139 | 152 | 132 | 131 | 117 |
| Net profit | -97 | 32 | 12 | 633 | -1.712 | -350 | 89 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 16.107 | 17.539 | 16.371 | 16.825 | 14.912 | 14.380 | 14.423 |
| Equity | 4.903 | 4.935 | 4.946 | 5.579 | 3.868 | 3.517 | 3.606 |
| Long-term debt | 329 | 11.890 | 10.682 | 10.487 | 10.298 | 10.263 | 10.267 |
| Short-term debt | 10.876 | 714 | 742 | 758 | 746 | 600 | 549 |
| Total debt | 11.205 | 12.604 | 11.425 | 11.245 | 11.044 | 10.863 | 10.817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
S.P. HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
ES EJENDOMME AF 2007 ApS | Company | 25.0% | 25.0% | 2018 |
KR EJENDOMSSELSKAB ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sejer Pedersen | Management | 0 companies |
| Niels Martin Stokholm | Board of Directors | 0 companies |
| Kennet Rand | Board of Directors | 0 companies |