| Revenue | DKK -2,4M | -110% |
| EBITDA | DKK -2,4M | -110% |
| Net profit | DKK -92K | -102% |
| Total assets | DKK 45M | -48% |
| Equity | DKK 42,4M | -43% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -60 | 816 | 52.980 | 55.398 | 23.845 | -2.401 |
| Staff expenses | -0 | -400 | -440 | -0 | -0 | -0 |
| EBITDA | -60 | 416 | 52.540 | 55.398 | 23.845 | -2.401 |
| Depreciation & amort. | -141 | -173 | -2.664 | -10.697 | -20.004 | -0 |
| EBIT | -200 | 244 | 49.875 | 44.701 | 3.841 | -2.401 |
| Net financials | -22 | -29 | -207 | -2.787 | 1.582 | 2.451 |
| Profit before tax | -223 | 215 | 49.668 | 41.914 | 5.423 | 50 |
| Tax | -49 | -63 | 9.885 | 7.145 | 1.223 | 142 |
| Net profit | -174 | 278 | 39.784 | 34.769 | 4.200 | -92 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 987 | 6.804 | 41.035 | 80.786 | 87.057 | 45.023 |
| Equity | -7 | 271 | 35.375 | 70.276 | 74.475 | 42.404 |
| Long-term debt | 656 | 656 | 0 | 0 | 0 | 0 |
| Short-term debt | 338 | 5.877 | 2.281 | 2.551 | 3.562 | 2.619 |
| Total debt | 994 | 6.533 | 2.281 | 2.551 | 3.562 | 2.619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Partisia Group ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2018 | |
JAKOB PAGTER ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
DICOMECH ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Nielsen | Chief Executive Officer | 0 companies |
| Jakob Pagter | Chairman | 0 companies |
| Mark Medum Bundgaard | Board of Directors | 0 companies |
| Peter Frands Frandsen | Board of Directors | 0 companies |