| Revenue | DKK -187K | -39% |
| EBITDA | DKK -239K | +52% |
| Net profit | DKK -187K | +59% |
| Total assets | DKK 808K | -19% |
| Equity | DKK -1,2M | -19% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 994 | 424 | 326 | -248 | -307 | -187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | -208 | 183 | -452 | -495 | -239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | -208 | 183 | -452 | -495 | -239 |
| Net financials | -93 | -94 | -96 | -95 | -93 | -0 |
| Profit before tax | 47 | -302 | 87 | -546 | -588 | -239 |
| Tax | 10 | -66 | 19 | -120 | -129 | -53 |
| Net profit | 36 | -236 | 68 | -426 | -459 | -187 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.261 | 1.854 | 1.915 | 1.468 | 999 | 808 |
| Equity | 86 | -150 | -82 | -508 | -966 | -1.153 |
| Long-term debt | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 | 1.850 |
| Short-term debt | 314 | 154 | 147 | 126 | 115 | 111 |
| Total debt | 2.164 | 2.004 | 1.997 | 1.976 | 1.965 | 1.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNDUM HENRIKSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
RSB Holding 2018 ApS | Company | 33.3% | 33.3% | 2018 |
ElgaardPedersen Ejendomme ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brøndum Henriksen | Management | 0 companies |
| Mads Danielsen | Chairman | 0 companies |
| Rasmus Saaby Bentzen | Board of Directors | 0 companies |
| Peter Saaby Bentzen | Board of Directors | 0 companies |
| Thomas Lykke Madsen | Board of Directors | 0 companies |