| Revenue | DKK -95K | -2% |
| EBITDA | DKK -95K | +12% |
| Net profit | DKK -208K | +6% |
| Total assets | DKK 125K | -59% |
| Equity | DKK -5M | -4% |
| Employees | 2 | — |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 166 | 73 | -482 | -232 | -97 | -95 |
| Staff expenses | -1.402 | -1.183 | -56 | -0 | -10 | -0 |
| EBITDA | -1.235 | -1.111 | -538 | -1.004 | -108 | -95 |
| Depreciation & amort. | -243 | -345 | -273 | -0 | -0 | -0 |
| EBIT | -1.479 | -1.455 | -812 | -1.004 | -108 | -95 |
| Net financials | -58 | -309 | -203 | -202 | -175 | -172 |
| Profit before tax | -1.537 | -1.764 | -1.014 | -1.206 | -283 | -267 |
| Tax | -0 | -386 | -229 | -239 | -62 | -59 |
| Net profit | -1.537 | -1.378 | -786 | -967 | -221 | -208 |
| Item | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.467 | 2.630 | 1.567 | 502 | 303 | 125 |
| Equity | -1.487 | -2.865 | -3.651 | -4.617 | -4.838 | -5.046 |
| Long-term debt | 0 | 0 | 0 | 4.485 | 4.594 | 4.662 |
| Short-term debt | 2.954 | 5.495 | 5.218 | 634 | 547 | 509 |
| Total debt | 2.954 | 5.495 | 5.218 | 5.119 | 5.141 | 5.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Management | Management | 2022 | — | — |
CI Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JCO Holding ApS | Company | 100.0% | 100.0% | 2020 |
JOHN NIELSEN FINANS ApS | Company | 50.0% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Møllergaard | Management | 0 companies |
| Ceyhun Isbilen | Management | 0 companies |