| Revenue | DKK 4,1M | -1423% |
| EBITDA | DKK 10,2M | +3711% |
| Net profit | DKK 5,7M | +1104% |
| Total assets | DKK 70,9M | +182% |
| Equity | DKK 21,5M | +1707% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -46 | -78 | 16 | 7 | -307 | 4.058 |
| Staff expenses | -0 | -0 | -19 | -1 | -25 | -550 |
| EBITDA | 168 | 1.780 | -3 | 6 | -282 | 10.170 |
| Depreciation & amort. | -0 | -21 | -34 | -34 | -34 | -34 |
| EBIT | 168 | 1.759 | -37 | -28 | -316 | 10.136 |
| Net financials | -24 | 285 | 8 | -21 | -464 | -2.340 |
| Profit before tax | 144 | 2.044 | -29 | -439 | -780 | 7.796 |
| Tax | 33 | 356 | -64 | -111 | -214 | 2.111 |
| Net profit | 111 | 1.688 | 35 | -328 | -566 | 5.685 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2.547 | 10.944 | 17.364 | 17.207 | 25.145 | 70.861 |
| Equity | 361 | 2.049 | 2.083 | 1.755 | 1.189 | 21.486 |
| Long-term debt | 0 | 4.834 | 7.842 | 6.805 | 6.009 | 19.306 |
| Short-term debt | 2.153 | 3.672 | 7.114 | 8.433 | 17.947 | 29.180 |
| Total debt | 2.153 | 8.506 | 14.956 | 15.238 | 23.956 | 48.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2018 | — | — |
MR Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandlægeholdingselskabet ML ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Skriver | Management | 0 companies |
| Mikkel Ro Larsen | Management | 0 companies |