| Revenue | DKK 6,4M | +2% |
| EBITDA | DKK 5,5M | -12% |
| Net profit | DKK 3,4M | +34% |
| Total assets | DKK 67,6M | +23% |
| Equity | DKK 31,3M | +12% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -6 | 515 | 6.227 | 28.293 | 5.311 | 6.238 | 6.393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 515 | 6.227 | 28.293 | 5.219 | 6.238 | 5.488 |
| Depreciation & amort. | -0 | -17 | -1.272 | -2.030 | -2.618 | -3.083 | -1.737 |
| EBIT | -6 | 498 | 4.955 | 26.262 | 2.601 | 3.154 | 3.751 |
| Net financials | -0 | -23 | -212 | -430 | -93 | -79 | -766 |
| Profit before tax | -7 | 475 | 4.744 | 25.832 | 2.507 | 3.076 | 2.986 |
| Tax | -1 | 105 | 1.045 | 6.844 | 553 | 535 | -430 |
| Net profit | -5 | 371 | 3.698 | 18.987 | 1.955 | 2.540 | 3.416 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 55 | 4.382 | 15.467 | 49.876 | 50.743 | 55.122 | 67.649 |
| Equity | 39 | 410 | 4.418 | 23.405 | 25.360 | 27.901 | 31.316 |
| Long-term debt | 0 | 3.444 | 3.125 | 13.448 | 12.796 | 22.050 | 28.974 |
| Short-term debt | 16 | 521 | 7.581 | 11.421 | 10.842 | 2.819 | 5.437 |
| Total debt | 16 | 3.966 | 10.707 | 24.870 | 23.638 | 24.870 | 34.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM Holding Slagelse ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Marcher | Chief Executive Officer | 0 companies |
| Jan Marcher | Chief Executive Officer | 0 companies |