| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3,3M | -211% |
| Total assets | DKK 517,5M | -37% |
| Equity | DKK 760K | -81% |
| Employees | 91 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 370.156 | 319.988 | 248.090 | 238.461 | 0 |
| Staff expenses | -141.831 | -126.977 | -111.326 | -102.578 | -0 |
| EBITDA | 3.851 | 4.308 | -30.824 | -26.999 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.851 | 4.308 | -30.824 | -26.999 | 0 |
| Net financials | -148 | -5.406 | 29.656 | 30.334 | 5.464 |
| Profit before tax | 3.703 | -1.098 | -1.168 | 3.335 | 5.464 |
| Tax | 1.026 | 95 | 16 | 364 | -0 |
| Net profit | 2.677 | -1.193 | -1.184 | 2.971 | -3.287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.110.985 | 987.569 | 889.031 | 823.363 | 517.475 |
| Equity | 3.453 | 2.260 | 1.076 | 4.047 | 760 |
| Long-term debt | 932.407 | 824.527 | 725.361 | 572.983 | 139.143 |
| Short-term debt | 171.745 | 157.416 | 159.527 | 243.099 | 347.542 |
| Total debt | 1.104.152 | 981.943 | 884.888 | 816.082 | 486.685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
Hl Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EP Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
NW Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Poulstrup | Chief Executive Officer | 0 companies |
| Henrik la Cour | Chief Executive Officer | 0 companies |
| Nikolaj Wendelboe | Chief Executive Officer | 0 companies |
| Markus Honner | Chairman | 0 companies |
| Thibault Guy Depoix Joseph | Board of Directors | 0 companies |
| Marianne Lisbeth Bøttger | Chairman | 0 companies |
| Anders Ewald | Board of Directors | 0 companies |
| Pia Hammershøy Splittorff | Board of Directors | 0 companies |
| Svend Nicolai Heineke | Chairman | 0 companies |