| Revenue | DKK 92K | -39% |
| EBITDA | DKK -1,9M | -23% |
| Net profit | DKK 163,7M | +4% |
| Total assets | DKK 2B | +9% |
| Equity | DKK 1,9B | +9% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 316.843 | 106 | 97 | 108 | 132 | 151 | 92 |
| Staff expenses | -158.792 | -241 | -261 | -361 | -361 | -361 | -361 |
| EBITDA | 98.040 | -1.569 | -681 | -1.702 | -3.114 | -1.524 | -1.879 |
| Depreciation & amort. | -9.866 | -80 | -80 | -80 | -80 | -60 | -0 |
| EBIT | 88.174 | -1.649 | -761 | -1.782 | -3.194 | -1.584 | -1.879 |
| Net financials | -24.328 | -44.533 | 265.635 | 241.189 | 77.707 | 172.379 | 188.972 |
| Profit before tax | 63.846 | -46.182 | 263.083 | 239.407 | 74.513 | 170.795 | 187.093 |
| Tax | 17.879 | 7.051 | 8.718 | 8.435 | -8.607 | 13.630 | 23.359 |
| Net profit | 45.967 | -53.233 | 254.365 | 230.972 | 83.120 | 157.165 | 163.734 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 368.015 | 1.077.207 | 1.413.198 | 1.928.475 | 1.866.260 | 1.788.018 | 1.956.976 |
| Equity | 251.300 | 1.070.117 | 1.324.482 | 1.868.511 | 1.822.956 | 1.775.017 | 1.933.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115.716 | 7.090 | 88.716 | 59.964 | 43.304 | 13.001 | 23.225 |
| Total debt | 115.716 | 7.090 | 88.716 | 59.964 | 43.304 | 13.001 | 23.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2018 | — | — |
ER Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERD Holding ApS | Company | 33.3% | 33.3% | 2019 |
DRD Holding ApS | Company | 25.0% | 25.0% | 2019 |
HRD Holding ApS | Company | 25.0% | 25.0% | 2019 |
Danielsen 3 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Agerholm Danielsen | Management | 0 companies |
| Else Rubæk Danielsen | Management | 0 companies |