| Revenue | DKK 3,3M | -1082% |
| EBITDA | DKK -1,5M | +46% |
| Net profit | DKK -703K | +84% |
| Total assets | DKK 11M | +34% |
| Equity | DKK 7,7M | +88% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 208 | -203 | 209 | 1.042 | -336 | 3.296 |
| Staff expenses | -502 | -1.270 | -894 | -2.049 | -2.422 | -4.793 |
| EBITDA | -294 | -1.473 | -685 | -1.006 | -2.758 | -1.496 |
| Depreciation & amort. | -0 | -0 | -3 | -262 | -1.794 | -595 |
| EBIT | -294 | -1.473 | -688 | -1.269 | -4.552 | -2.092 |
| Net financials | -2 | -5 | -3 | -13 | -17 | -39 |
| Profit before tax | -296 | -1.479 | -691 | -1.282 | -4.569 | -2.131 |
| Tax | -0 | -309 | -440 | -370 | -239 | -1.428 |
| Net profit | -296 | -1.169 | -251 | -913 | -4.330 | -703 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 585 | 659 | 2.851 | 5.520 | 8.192 | 11.011 |
| Equity | 497 | 327 | 585 | 3.175 | 4.073 | 7.670 |
| Long-term debt | 26 | 75 | 1.313 | 1.658 | 2.014 | 2.902 |
| Short-term debt | 62 | 257 | 952 | 556 | 2.105 | 439 |
| Total debt | 88 | 332 | 2.265 | 2.215 | 4.119 | 3.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Management | Management | 2022 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MA Management | Management | 2024 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REInvest Robotics ApS | Company | 66.7% | 66.7% | 2022 |
PG DEVELOPMENT ApS | Company | 25.0% | 25.0% | 2024 |
KMD A/S | Company | 5.0% | 5.0% | 2019 |
KMD Venture A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
MPK Consult Holding ApS | Company | 5.0% | 5.0% | 2021 |
MPK Consult ApS | Company | 5.0% | 5.0% | 2021 |
Mads Andersen Holding 2021 ApS | Company | 0.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Oleksandr Slovak | Management | 0 companies |
| Carl Raymond Chatfield | Chief Executive Officer | 0 companies |
| Mads Andersen | Management | 0 companies |
| Jesper Johannes Christian Frank | Chief Executive Officer | 0 companies |
| Sofie Christiane Hansen | Chief Executive Officer | 0 companies |
| Anders Christiansen | Board of Directors | 0 companies |
| Na'Tosha Jean Bard | Board of Directors | 0 companies |
| Esben Hallundbæk Østergaard | Board of Directors | 0 companies |
| Bengt Gustav Sangberg | Board of Directors | 0 companies |
| Martin Paul Klee | Board of Directors | 0 companies |
| Niklas Marschall | Chairman | 0 companies |
| Richa Hallundbæk Misri | Chairman | 0 companies |