| Revenue | DKK 3M | -35% |
| EBITDA | DKK -1,1M | -440% |
| Net profit | DKK -1,3M | -572% |
| Total assets | DKK 1,2M | -49% |
| Equity | DKK -1,2M | -486% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 4.987 | 3.987 | 4.719 | 3.045 |
| Staff expenses | -3.502 | -3.944 | -4.054 | -4.107 |
| EBITDA | 141 | -579 | 312 | -1.062 |
| Depreciation & amort. | -0 | -0 | -0 | -215 |
| EBIT | 141 | -579 | 312 | -1.277 |
| Net financials | -41 | -44 | -30 | -53 |
| Profit before tax | 100 | -623 | 282 | -1.330 |
| Tax | -0 | -0 | -0 | 2 |
| Net profit | 100 | -623 | 282 | -1.332 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 2.260 | 1.725 | 2.420 | 1.239 |
| Equity | 650 | 27 | 300 | -1.155 |
| Long-term debt | 0 | 0 | 0 | 349 |
| Short-term debt | 1.610 | 1.698 | 2.120 | 2.043 |
| Total debt | 1.610 | 1.698 | 2.120 | 2.393 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MS Management | Management | 2018 – 2023 |
CV Founder | Founder | 2018 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 100% | 100% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads-Bo Skovlund Smith | Management | 0 companies |
| Christian Vinding Thomsen | Founder | 0 companies |