| Revenue | — | — |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 1,2M | +6% |
| Total assets | DKK 14,5M | +5% |
| Equity | DKK 7,5M | +20% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -56 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | 874 | 512 | 1.974 | 608 | 1.174 | 1.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 874 | 512 | 1.974 | 608 | 1.174 | 1.246 |
| Net financials | 1.004 | 882 | 520 | 1.976 | 611 | 1.182 | 1.253 |
| Profit before tax | 948 | 874 | 512 | 1.967 | 602 | 1.173 | 1.243 |
| Tax | -2 | -2 | -2 | -4 | -3 | -2 | -3 |
| Net profit | 950 | 876 | 514 | 1.970 | 605 | 1.175 | 1.246 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.253 | 10.291 | 10.970 | 11.738 | 12.487 | 13.810 | 14.484 |
| Equity | 1.150 | 2.025 | 2.539 | 4.509 | 5.115 | 6.290 | 7.535 |
| Long-term debt | 8.098 | 8.260 | 8.260 | 7.073 | 7.217 | 6.800 | 6.800 |
| Short-term debt | 6 | 6 | 171 | 156 | 156 | 720 | 149 |
| Total debt | 8.103 | 8.265 | 8.431 | 7.228 | 7.373 | 7.520 | 6.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIM Holding 2025 ApS | Company | 50.0% | 50.0% | 2025 |
MVP HOLDING 2007 ApS | Company | 20.0% | 20.0% | 2018 |
FGK 2010 ApS | Company | 10.0% | 10.0% | 2018 |
AVK 2015 ApS | Company | 10.0% | 10.0% | 2018 |
DADA 2012 ApS | Company | 10.0% | 10.0% | 2018 |
NME 2025 Fælles Holding ApS | Company | 50.0% | 50.0% | 2025 |
NM 2025 ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mølgaard | Management | 0 companies |