| Revenue | DKK 67,9M | +4% |
| EBITDA | DKK 1,9M | -51% |
| Net profit | DKK 2M | -55% |
| Total assets | DKK 17,2M | -31% |
| Equity | DKK 2,1M | -85% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 117.117 | 135.860 | 102.671 | 65.383 | 67.856 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.449 | 2.990 | 5.260 | 3.999 | 1.947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.449 | 2.990 | 5.260 | 3.999 | 1.947 |
| Net financials | -522 | 570 | 1.471 | 1.645 | 602 |
| Profit before tax | 6.927 | 3.560 | 6.731 | 5.644 | 2.549 |
| Tax | 1.480 | 672 | 1.173 | 1.209 | 573 |
| Net profit | 5.447 | 2.888 | 5.558 | 4.435 | 1.976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.157 | 49.150 | 28.620 | 24.845 | 17.213 |
| Equity | 8.073 | 10.997 | 16.426 | 13.712 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.084 | 38.153 | 12.194 | 11.133 | 15.123 |
| Total debt | 31.084 | 38.153 | 12.194 | 11.133 | 15.123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
GK Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Deputy Chairman | 2018 – 2024 | |
| Deputy Chairman | 2024 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Deputy Chairman | 2024 – 2024 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Klaschka | Management | 0 companies |
| Morten Lisby Nielsen | Chief Executive Officer | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |
| Jens Bjørn Andersen | Deputy Chairman | 0 companies |
| Morten Sloth Madsen Ljunggren | Deputy Chairman | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Frank Sobotka | Deputy Chairman | 0 companies |
| Jens Hesselberg Lund | Board of Directors | 0 companies |
| Michael Ebbe | Deputy Chairman | 0 companies |
| Carsten Elmdal Trolle | Chairman | 0 companies |