| Revenue | DKK 992K | -20% |
| EBITDA | DKK 21K | +110% |
| Net profit | DKK -154K | -189% |
| Total assets | DKK 428K | -76% |
| Equity | DKK -1,1M | -17% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 801 | 203 | 299 | 282 | 588 | 1.244 | 992 |
| Staff expenses | -764 | -229 | -301 | -539 | -1.437 | -1.450 | -971 |
| EBITDA | 38 | -26 | -2 | -257 | -850 | -205 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -26 | -2 | -257 | -850 | -205 | 21 |
| Net financials | -3 | -1 | -2 | -2 | -2 | -5 | 0 |
| Profit before tax | 35 | -27 | -4 | -259 | -851 | -210 | 21 |
| Tax | 10 | -0 | 1 | -0 | -0 | -383 | 175 |
| Net profit | 25 | -27 | -5 | -259 | -851 | 173 | -154 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 164 | 322 | 475 | 335 | 407 | 1.791 | 428 |
| Equity | 65 | 38 | 33 | -224 | -1.075 | -902 | -1.056 |
| Long-term debt | 0 | 0 | 0 | 201 | 994 | 1.524 | 1.447 |
| Short-term debt | 98 | 284 | 442 | 357 | 489 | 1.170 | 37 |
| Total debt | 98 | 284 | 442 | 559 | 1.482 | 2.693 | 1.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2022 | — | — |
BP Management | Management | 2022 | — | — |
SS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valentin & Holm Holding ApS | Company | 33.3% | 33.3% | 2022 |
Bear McBearface Holding ApS | Company | 33.3% | 33.3% | 2022 |
SIMON SPOORENDONK HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Valentin Holm | Management | 0 companies |
| Bjørn Petersen | Management | 0 companies |
| Simon Spoorendonk | Management | 0 companies |