| Revenue | — | — |
| EBITDA | DKK -407,4M | +73% |
| Net profit | DKK -417,5M | +73% |
| Total assets | DKK 2,4B | -34% |
| Equity | DKK 2,4B | -35% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 269.050 | 257.253 | 709.695 | 583.579 | -795.711 | -1.533.740 | -407.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 269.050 | 257.253 | 709.695 | 583.579 | -795.711 | -1.533.740 | -407.443 |
| Net financials | 272.827 | 317.121 | 215.295 | 611.472 | -427.119 | -1.504.837 | -392.716 |
| Profit before tax | 269.800 | 257.619 | 716.680 | 590.835 | -791.542 | -1.525.343 | -404.980 |
| Tax | -0 | -0 | -0 | 184.427 | 15.088 | 5.688 | 12.505 |
| Net profit | 269.800 | 257.619 | 716.680 | 406.407 | -806.630 | -1.531.031 | -417.485 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.411.027 | 3.594.330 | 5.093.686 | 4.923.757 | 4.677.876 | 3.664.028 | 2.416.181 |
| Equity | 3.411.027 | 3.594.330 | 5.093.686 | 4.853.757 | 4.665.610 | 3.645.428 | 2.384.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 70.000 | 12.266 | 18.599 | 31.592 |
| Total debt | 0 | 0 | 0 | 70.000 | 12.266 | 18.599 | 31.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2023 | — | — |
MB Management | Management | 2018 | — | — |
MB Management | Management | 2024 | — | — |
CA Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Cords Vangstrup | Management | 0 companies |
| Michael Bruhn | Management | 0 companies |
| Martin Bramsen | Management | 0 companies |
| Christian Axeltoft | Management | 0 companies |
| Allan Polack | Chairman | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Kasper Ahrndt Lorenzen | Chairman | 0 companies |
| Anders Damgaard | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |