| Revenue | DKK 1,9M | +1% |
| EBITDA | DKK 1,9M | +227% |
| Net profit | DKK -3,2M | +65% |
| Total assets | DKK 55,9M | -6% |
| Equity | DKK 52,1M | -6% |
| Employees | 37 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.500 | 11.357 | 12.802 | 1.909 | 1.935 |
| Staff expenses | -14.362 | -13.290 | -14.816 | -13 | -0 |
| EBITDA | -9.158 | -2.139 | -2.015 | -1.502 | 1.903 |
| Depreciation & amort. | -3.327 | -3.921 | -4.544 | -4.709 | -4.618 |
| EBIT | -12.485 | -6.061 | -6.558 | -6.211 | -2.716 |
| Net financials | -6.899 | -6.215 | -8.516 | -333 | -498 |
| Profit before tax | -19.384 | -12.276 | -15.074 | -6.543 | -3.214 |
| Tax | -2.969 | -243 | -0 | 2.623 | -0 |
| Net profit | -16.415 | -12.033 | -15.074 | -9.167 | -3.214 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 51.610 | 38.300 | 76.282 | 59.446 | 55.883 |
| Equity | 28.519 | 22.249 | 64.408 | 55.241 | 52.067 |
| Long-term debt | 5.974 | 3.982 | 2.267 | 250 | 36 |
| Short-term debt | 17.117 | 11.969 | 9.607 | 3.955 | 3.780 |
| Total debt | 23.091 | 15.951 | 11.874 | 4.205 | 3.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RI Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2021 | |
Shine A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
Beancounter ApS | Company | 5.0% | 5.0% | 2018 |
A.L Andersen ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Adlor-Andersen | Chief Executive Officer | 0 companies |
| Raw Invest AS | Founder | 0 companies |
| Ariel Lebowits | Board of Directors | 0 companies |
| Julian Charles Lucas Bennet | Board of Directors | 0 companies |
| Claus Kjær Jørgensen | Board of Directors | 0 companies |
| Jeroen Dirk van Doornik | Board of Directors | 0 companies |
| Siegfried Wolfgang Heimgärtner | Chairman | 0 companies |
| Philip Stendell Dahlstrøm | Board of Directors | 0 companies |
| Gilbert Benjamin Kamieniecky | Board of Directors | 0 companies |
| Martin Hegelund Møller | Board of Directors | 0 companies |