| Revenue | DKK 4,3M | +37% |
| EBITDA | DKK 894K | +913% |
| Net profit | DKK 400K | +188% |
| Total assets | DKK 2,2M | -12% |
| Equity | DKK -2M | +17% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.497 | -12 | -761 | 2.352 | 3.131 | 4.278 |
| Staff expenses | -3.027 | -15 | -165 | -1.980 | -3.241 | -3.343 |
| EBITDA | -1.676 | -26 | -926 | 372 | -110 | 894 |
| Depreciation & amort. | -157 | -0 | -84 | -201 | -289 | -357 |
| EBIT | -1.833 | -26 | -1.010 | 171 | -399 | 537 |
| Net financials | -77 | -47 | -1 | -45 | -57 | -137 |
| Profit before tax | -1.910 | -73 | -1.012 | 126 | -455 | 400 |
| Tax | -0 | -24 | -0 | -227 | -0 | -0 |
| Net profit | -1.910 | -49 | -1.012 | 353 | -455 | 400 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 650 | 194 | 1.163 | 1.919 | 2.500 | 2.198 |
| Equity | -1.860 | -1.909 | -2.260 | -1.907 | -2.362 | -1.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.511 | 2.104 | 3.424 | 3.826 | 4.862 | 4.160 |
| Total debt | 2.511 | 2.104 | 3.424 | 3.826 | 4.862 | 4.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2021 | — | — |
AH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Quartier ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Allan Hansen | Management | 0 companies |