| Revenue | DKK 2,9M | +59% |
| EBITDA | DKK 2,9M | +482% |
| Net profit | DKK -676K | +42% |
| Total assets | DKK 100,3M | -1% |
| Equity | DKK 7,2M | -9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -461 | -467 | -322 | -511 | 1.824 | 2.905 |
| Staff expenses | -0 | -0 | -0 | -125 | -190 | -30 |
| EBITDA | 647 | -445 | 425 | 10.908 | -752 | 2.875 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 647 | -445 | 425 | 10.908 | -752 | 2.875 |
| Net financials | -9 | -2 | -6 | -5 | -1.093 | -3.397 |
| Profit before tax | 638 | -448 | 419 | 10.903 | -1.846 | -522 |
| Tax | 131 | -99 | 92 | 2.399 | -676 | 155 |
| Net profit | 507 | -349 | 327 | 8.504 | -1.170 | -676 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 19.739 | 22.896 | 46.662 | 99.030 | 101.647 | 100.265 |
| Equity | 557 | 208 | 535 | 9.039 | 7.869 | 7.193 |
| Long-term debt | 3.670 | 0 | 0 | 121 | 59.968 | 87.173 |
| Short-term debt | 15.168 | 22.226 | 45.157 | 85.779 | 29.823 | 1.546 |
| Total debt | 18.838 | 22.226 | 45.157 | 85.899 | 89.791 | 88.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
UT Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bistrupvej 137 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Møgelberg Hansen | Chief Executive Officer | 0 companies |
| Ulrik Thalbitzer-Foldskov | Management | 0 companies |
| Mads Bødtcher-Hansen | Chairman | 0 companies |