| Revenue | DKK 11,5M | -7% |
| EBITDA | DKK 209K | +917% |
| Net profit | DKK 121K | +45% |
| Total assets | DKK 4,5M | -32% |
| Equity | DKK 528K | -68% |
| Employees | 32 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.439 | 11.821 | 9.593 | 14.686 | 14.296 | 12.308 | 11.464 |
| Staff expenses | -4.607 | -11.347 | -9.922 | -14.141 | -13.944 | -12.326 | -11.256 |
| EBITDA | 832 | 474 | -329 | 545 | 250 | -26 | 209 |
| Depreciation & amort. | -7 | -12 | -12 | -40 | -101 | -102 | -98 |
| EBIT | 825 | 463 | -340 | 505 | 150 | -128 | 110 |
| Net financials | -35 | -39 | 79 | 113 | 152 | 243 | 54 |
| Profit before tax | 804 | 495 | -261 | 618 | 302 | 115 | 164 |
| Tax | 183 | 114 | -55 | 131 | 74 | 32 | 44 |
| Net profit | 621 | 380 | -206 | 487 | 228 | 83 | 121 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.790 | 4.363 | 8.327 | 6.243 | 6.348 | 6.620 | 4.525 |
| Equity | 671 | 1.051 | 845 | 1.332 | 1.560 | 1.644 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.116 | 3.309 | 7.482 | 4.890 | 4.760 | 4.943 | 3.959 |
| Total debt | 2.116 | 3.309 | 7.482 | 4.890 | 4.760 | 4.943 | 3.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2018 | — | — |
KA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LaRocca Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jerry Kadriev | Management | 0 companies |
| Klas Aabjørn Andersen | Management | 0 companies |