| Revenue | DKK -35K | -25% |
| EBITDA | DKK -35K | +25% |
| Net profit | DKK -93K | -6% |
| Total assets | DKK 2,6M | +6% |
| Equity | DKK 887K | -9% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -116 | -52 | -38 | -34 | -46 | -35 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -52 | -38 | -34 | -46 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -52 | -38 | -34 | -46 | -35 |
| Net financials | -126 | -173 | -187 | 2.029 | -66 | -88 |
| Profit before tax | -244 | -224 | -225 | 1.995 | -112 | -123 |
| Tax | -55 | -49 | -28 | -0 | -25 | -30 |
| Net profit | -188 | -175 | -197 | 1.995 | -88 | -93 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.296 | 2.022 | 2.456 | 2.308 | 2.409 | 2.560 |
| Equity | -138 | -313 | -511 | 1.484 | 980 | 887 |
| Long-term debt | 2.123 | 2.293 | 2.952 | 782 | 997 | 0 |
| Short-term debt | 235 | 15 | 15 | 42 | 39 | 1.310 |
| Total debt | 2.358 | 2.308 | 2.967 | 823 | 1.037 | 1.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEYDORN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
KATBALLE HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Katballe | Management | 0 companies |
| Lars Henning Stigel | Chairman | 0 companies |
| Peter Heydorn Kristensen | Board of Directors | 0 companies |