| Revenue | DKK 571K | +4% |
| EBITDA | DKK 571K | +4% |
| Net profit | DKK 44K | +65% |
| Total assets | DKK 8,9M | +0% |
| Equity | DKK -111K | +28% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -83 | -108 | 294 | 401 | 550 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -108 | 294 | 401 | 550 | 571 |
| Depreciation & amort. | -8 | -25 | -37 | -50 | -61 | -61 |
| EBIT | -92 | -133 | 257 | 351 | 489 | 510 |
| Net financials | -109 | -175 | -180 | -209 | -455 | -454 |
| Profit before tax | -115 | -151 | 77 | 142 | 34 | 56 |
| Tax | 43 | 79 | 5 | 57 | 7 | 12 |
| Net profit | -158 | -230 | 72 | 84 | 27 | 44 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2.394 | 6.280 | 6.573 | 10.004 | 8.968 | 8.929 |
| Equity | -108 | -337 | -265 | -181 | -154 | -111 |
| Long-term debt | 2.492 | 6.395 | 6.392 | 8.425 | 8.270 | 8.200 |
| Short-term debt | 10 | 223 | 446 | 1.761 | 852 | 839 |
| Total debt | 2.502 | 6.618 | 6.839 | 10.185 | 9.122 | 9.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Founder | Founder | 2018 | — | — |
UK Management | Management | 2018 | — | — |
AJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVELUNDGÅRD ApS | Company | 50.0% | 50.0% | 2018 |
HOLMSTEN HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Holmsten | Founder | 0 companies |
| Ulla Kirstine Holmsten | Management | 0 companies |
| Anders Jørgen Nielsen | Management | 0 companies |