| Revenue | DKK 1,5M | -13% |
| EBITDA | DKK 1,5M | -13% |
| Net profit | DKK 478K | -42% |
| Total assets | DKK 18,7M | -3% |
| Equity | DKK 5,5M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1.621 | 2.446 | 1.809 | 1.938 | 1.747 | 1.512 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.621 | 2.446 | 1.809 | 1.938 | 1.747 | 1.512 |
| Depreciation & amort. | -173 | -358 | -360 | -360 | -360 | -361 |
| EBIT | 1.447 | 2.089 | 1.449 | 1.578 | 1.387 | 1.152 |
| Net financials | -227 | -399 | -315 | -322 | -324 | -538 |
| Profit before tax | 1.221 | 1.690 | 1.134 | 1.256 | 1.063 | 614 |
| Tax | 270 | 373 | 253 | 276 | 235 | 135 |
| Net profit | 951 | 1.316 | 881 | 980 | 828 | 478 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 20.214 | 20.982 | 20.007 | 20.344 | 19.373 | 18.733 |
| Equity | 1.001 | 2.317 | 3.198 | 4.178 | 5.006 | 5.485 |
| Long-term debt | 9.950 | 8.617 | 7.383 | 6.193 | 5.002 | 1.926 |
| Short-term debt | 9.144 | 9.820 | 9.106 | 9.571 | 8.880 | 10.744 |
| Total debt | 19.094 | 18.437 | 16.489 | 15.763 | 13.883 | 12.670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRINKEN EJENDOMME ApS | Company | 33.3% | 33.3% | 2018 |
J.S.K. ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Spanner Sørensen | Management | 0 companies |
| Ellen Margrethe Spanner | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |
| Jannie Spanner Kristiansen | Board of Directors | 0 companies |