| Revenue | DKK 3,1M | +6% |
| EBITDA | DKK 69K | +215% |
| Net profit | DKK -5K | +96% |
| Total assets | DKK 909K | -11% |
| Equity | DKK 370K | -1% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.359 | 1.595 | 2.008 | 2.573 | 2.881 | 3.058 |
| Staff expenses | -1.100 | -1.295 | -1.585 | -1.593 | -2.057 | -2.940 | -2.990 |
| EBITDA | 65 | 64 | -2 | 415 | 516 | -60 | 69 |
| Depreciation & amort. | -13 | -19 | -52 | -60 | -82 | -89 | -71 |
| EBIT | 52 | 45 | -54 | 355 | 434 | -149 | -2 |
| Net financials | -1 | -29 | -4 | -24 | -8 | -10 | -3 |
| Profit before tax | 51 | 16 | -58 | 331 | 426 | -159 | -5 |
| Tax | 12 | 11 | -12 | 76 | 95 | -33 | -0 |
| Net profit | 39 | 5 | -47 | 255 | 331 | -126 | -5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 460 | 626 | 686 | 947 | 1.308 | 1.022 | 909 |
| Equity | 39 | 44 | -3 | 292 | 623 | 375 | 370 |
| Long-term debt | 14 | 8 | 2 | 64 | 97 | 0 | 0 |
| Short-term debt | 403 | 565 | 688 | 582 | 582 | 648 | 539 |
| Total debt | 417 | 573 | 689 | 647 | 679 | 648 | 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Freddie Fog | Founder | 0 companies |