| Revenue | DKK -58K | -42% |
| EBITDA | DKK -58K | +42% |
| Net profit | DKK -42,2M | -176% |
| Total assets | DKK 305M | -40% |
| Equity | DKK 107,3M | -28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | -112 | -104 | -96 | -101 | -100 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -112 | -104 | -96 | -101 | -100 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -112 | -104 | -96 | -101 | -100 | -58 |
| Net financials | -34.550 | 34.763 | 23.855 | 30.190 | 20.344 | -16.717 | -43.046 |
| Profit before tax | -34.575 | 34.651 | 23.751 | 30.094 | 20.243 | -16.817 | -43.104 |
| Tax | -16 | -128 | -218 | -200 | -244 | -1.506 | -906 |
| Net profit | -34.559 | 34.779 | 23.969 | 30.294 | 20.487 | -15.311 | -42.198 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 277.476 | 334.059 | 383.840 | 441.526 | 500.325 | 505.521 | 304.952 |
| Equity | 65.441 | 100.219 | 124.569 | 154.862 | 183.185 | 149.332 | 107.272 |
| Long-term debt | 212.010 | 233.754 | 259.226 | 286.618 | 317.091 | 356.140 | 197.626 |
| Short-term debt | 25 | 86 | 45 | 46 | 49 | 49 | 54 |
| Total debt | 212.035 | 233.840 | 259.271 | 286.664 | 317.140 | 356.189 | 197.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2018 | — | — |
JS Management | Management | 2024 | — | — |
TP Management | Management | 2021 | — | — |
MS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK Infrastructure Topco ApS | Company | 90.0% | 90.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Kristoffer Ehnhuus Iermiin | Management | 0 companies |
| Jesper Slot | Management | 0 companies |
| Tobias Peter Bayer | Management | 0 companies |
| Mette Slesvig | Management | 0 companies |
| Martin Nicholas Calderbank | Chairman | 0 companies |
| Torbjørn Midsem | Board of Directors | 0 companies |