| Revenue | DKK 2,8M | +5% |
| EBITDA | DKK 2M | +3% |
| Net profit | DKK 68K | +222% |
| Total assets | DKK 23,8M | -6% |
| Equity | DKK 21,4M | -6% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -824 | 1.502 | 5.028 | 3.187 | 2.655 | 2.635 | 2.763 |
| Staff expenses | -0 | -0 | -142 | -265 | -367 | -711 | -787 |
| EBITDA | -824 | 1.502 | 4.886 | 2.922 | 2.288 | 1.924 | 1.976 |
| Depreciation & amort. | -1.589 | -1.917 | -1.919 | -1.919 | -1.919 | -1.919 | -1.919 |
| EBIT | -2.414 | -415 | 2.966 | 1.003 | 369 | 5 | 57 |
| Net financials | -2 | -3 | -8 | -20 | 0 | 0 | 0 |
| Profit before tax | -2.416 | -418 | 2.958 | 983 | 369 | 5 | 57 |
| Tax | -531 | 210 | 356 | 241 | 132 | 60 | -11 |
| Net profit | -1.884 | -628 | 2.602 | 742 | 237 | -55 | 68 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 33.636 | 34.305 | 33.534 | 29.599 | 26.441 | 25.369 | 23.819 |
| Equity | 32.116 | 31.488 | 30.790 | 27.032 | 23.969 | 22.788 | 21.356 |
| Long-term debt | 0 | 900 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 705 | 1.175 | 757 | 530 | 578 | 472 |
| Total debt | 800 | 1.605 | 1.175 | 757 | 530 | 578 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WAMA CONSULT ApS | Company | 33.3% | 33.3% | 2018 |
Ambercon Holding ApS | Company | 33.3% | 33.3% | 2019 |
AVK HOLDING A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kjær | Management | 0 companies |