| Revenue | DKK 6,7M | +4% |
| EBITDA | DKK 6,7M | +4% |
| Net profit | DKK 2,5M | +125% |
| Total assets | DKK 146,1M | +0% |
| Equity | DKK 25,7M | +11% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.529 | 4.493 | 4.873 | 5.236 | 6.034 | 6.387 | 6.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25.876 | 30.244 | 5.373 | 5.120 | -5.753 | 6.387 | 6.674 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25.876 | 30.244 | 5.373 | 5.120 | -5.753 | 6.387 | 6.674 |
| Net financials | 16.034 | 25.279 | -655 | -1.287 | -4.831 | -4.957 | -3.463 |
| Profit before tax | 25.563 | 29.772 | 4.718 | 3.833 | -10.585 | 1.430 | 3.211 |
| Tax | 5.625 | 6.512 | 1.128 | 758 | -2.327 | 318 | 706 |
| Net profit | 19.939 | 23.260 | 3.590 | 3.075 | -8.258 | 1.112 | 2.505 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 49.861 | 104.801 | 155.854 | 174.613 | 145.324 | 145.568 | 146.065 |
| Equity | 20.439 | 23.760 | 27.313 | 30.388 | 22.129 | 23.242 | 25.746 |
| Long-term debt | 6.989 | 24.079 | 110.261 | 106.353 | 104.681 | 102.144 | 99.152 |
| Short-term debt | 18.837 | 46.854 | 8.456 | 29.228 | 12.524 | 14.193 | 15.177 |
| Total debt | 25.826 | 70.932 | 118.718 | 135.581 | 117.205 | 116.337 | 114.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEBO Equity ApS | Company | 50.0% | 50.0% | 2020 |
Hanssen Progress A/S | Company | 50.0% | 50.0% | 2020 |
MA ANDERSEN HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Bonnik Nicolajsen Hansen | Board of Directors | 0 companies |
| Henrik Nicolai Hørdum Clausen | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |