| Revenue | DKK 51,9M | +6% |
| EBITDA | DKK 77,8M | -1% |
| Net profit | DKK 43,8M | +1% |
| Total assets | DKK 1,1B | +10% |
| Equity | DKK 128,6M | +52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 32.155 | 26.288 | 45.242 | 49.108 | 51.923 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 157.190 | 125.823 | 45.016 | 78.919 | 77.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157.190 | 125.823 | 45.016 | 78.919 | 77.766 |
| Net financials | -1.766 | -3.929 | -17.086 | -23.444 | -21.589 |
| Profit before tax | 155.424 | 121.893 | 27.931 | 55.475 | 56.177 |
| Tax | 34.198 | 26.817 | 6.145 | 12.217 | 12.347 |
| Net profit | 121.226 | 95.077 | 21.786 | 43.258 | 43.831 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 396.911 | 695.613 | 937.236 | 975.906 | 1.075.311 |
| Equity | 124.652 | 219.729 | 241.515 | 84.773 | 128.603 |
| Long-term debt | 161.167 | 402.141 | 610.920 | 793.270 | 832.266 |
| Short-term debt | 80.133 | 18.091 | 24.623 | 26.155 | 32.257 |
| Total debt | 241.301 | 420.232 | 635.543 | 819.425 | 864.523 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Søren Hanssen | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |