| Revenue | DKK 13,1M | -4% |
| EBITDA | DKK 1M | -19% |
| Net profit | DKK 754K | +9% |
| Total assets | DKK 3,2M | -30% |
| Equity | DKK 2,2M | -36% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13.015 | 11.742 | 13.018 | 13.524 | 13.051 |
| Staff expenses | -11.721 | -10.630 | -11.757 | -12.292 | -12.048 |
| EBITDA | 1.294 | 1.111 | 1.261 | 1.232 | 1.002 |
| Depreciation & amort. | -370 | -374 | -372 | -332 | -24 |
| EBIT | 924 | 738 | 889 | 900 | 978 |
| Net financials | -9 | -33 | -9 | -10 | -9 |
| Profit before tax | 915 | 705 | 880 | 890 | 969 |
| Tax | 202 | 158 | 195 | 198 | 215 |
| Net profit | 714 | 546 | 685 | 692 | 754 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.697 | 4.054 | 3.406 | 4.669 | 3.248 |
| Equity | 1.518 | 2.064 | 2.750 | 3.442 | 2.196 |
| Long-term debt | 624 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.531 | 1.976 | 654 | 1.223 | 1.052 |
| Total debt | 3.155 | 1.976 | 654 | 1.223 | 1.052 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AU Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
SG Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (8) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Uno Storm | Chief Executive Officer | 0 companies |
| Niels Jacob Sand Mørch | Chief Executive Officer | 0 companies |
| Sven Gunnar Tegendal | Management | 0 companies |
| Hans Peter Friedrichsen | Chairman | 0 companies |
| Karl Mathias Johansson | Chairman | 0 companies |
| Carsten Juncker | Board of Directors | 0 companies |
| Lars Bengt Anders Ahlén | Board of Directors | 0 companies |
| Sven Jörgen Lantto | Board of Directors | 0 companies |
| Mats Erhard Öberg | Board of Directors | 0 companies |
| Petra Josefina Elisabeth Schedin Stergel | Board of Directors | 0 companies |
| Klas Olof Åström | Chairman | 0 companies |
| Armin Walter Prommersberger | Board of Directors | 0 companies |