| Revenue | DKK 20,5M | +25% |
| EBITDA | DKK 1,8M | +204% |
| Net profit | DKK 976K | +149% |
| Total assets | DKK 14,7M | -7% |
| Equity | DKK 6,2M | +10% |
| Employees | 49 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 16.352 | 15.052 | 17.984 | 21.548 | 16.434 | 20.503 |
| Staff expenses | -16.305 | -11.828 | -13.686 | -19.463 | -18.134 | -18.633 |
| EBITDA | 46 | 2.947 | 4.298 | 2.085 | -1.700 | 1.776 |
| Depreciation & amort. | 669 | -579 | -610 | -628 | -675 | -421 |
| EBIT | -623 | 2.368 | 3.688 | 1.456 | -2.375 | 1.355 |
| Net financials | -480 | -414 | -339 | -176 | -146 | -78 |
| Profit before tax | -1.103 | 1.954 | 3.349 | 1.281 | -2.521 | 1.277 |
| Tax | -232 | 437 | 752 | 264 | -533 | 301 |
| Net profit | -871 | 1.517 | 2.597 | 1.017 | -1.988 | 976 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11.777 | 15.119 | 20.541 | 15.677 | 15.887 | 14.720 |
| Equity | 1.629 | 2.646 | 5.772 | 7.649 | 5.661 | 6.205 |
| Long-term debt | 3.461 | 2.732 | 1.975 | 0 | 0 | 0 |
| Short-term debt | 6.687 | 9.741 | 12.793 | 8.028 | 10.226 | 8.515 |
| Total debt | 10.148 | 12.473 | 14.768 | 8.028 | 10.226 | 8.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Management | Management | 2018 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIS BILDE HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Jens Højlund Holding ApS | Company | 20.0% | 20.0% | 2025 |
Klaus Bilde Holding ApS | Company | 20.0% | 20.0% | 2025 |
Kasper Bilde Holding ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Winnie Rodam | Management | 0 companies |
| Lis Nilie Kirstine Bilde | Chief Executive Officer | 0 companies |
| Edgard Anton van Rhijn | Chairman | 0 companies |
| Hans Iversen | Board of Directors | 0 companies |
| Kasper Bilde Nielsen | Board of Directors | 0 companies |
| Jonathan David Campbell McCluggage | Board of Directors | 0 companies |
| Klaus Bilde Højlund | Chairman | 0 companies |
| Jens Søgaard Højlund | Board of Directors | 0 companies |
| Uffe Morten Færch | Chairman | 0 companies |
| Kim Bilde Nielsen | Board of Directors | 0 companies |
| Eleonora Hendrika Maria Stahl | Board of Directors | 0 companies |
| Russell Cameron Dickson | Board of Directors | 0 companies |