Riskpilot← Back to searchSign inGet full accessVitaSim ApS
APSActiveCVR 39959178Forskerparken 10Computer programming activities · NACE 6210Est. 20184 employeesvitasim.dk
Revenue 2025
DKK 2,3M
+41% vs 2024
EBITDA margin
2.3%
+109% vs 2024
Equity ratio
41.5%
Financial strength
Net profit 2025
DKK -285K
+53% vs 2024
| Revenue | DKK 2,3M | +41% |
| EBITDA | DKK 53K | +109% |
| Net profit | DKK -285K | +53% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 1,9M | -13% |
| Employees | 4 | — |
Legal name
VitaSim ApS
CVR number
39959178
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
22. oktober 2018
Share capital
DKK 52.632
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-03-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Virksomhedens formål er at udvikle, sælge og levere undervisningsmateriale, og derved revolutionere undervisningssektoren.
Address
Forskerparken 10
Phone
+4540374070
Email
ro@vitasim.dk
Website
vitasim.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 291 | 1.188 | 1.889 | 2.444 | 1.625 | 2.295 |
| Staff expenses | -149 | -1.053 | -2.733 | -2.336 | -2.241 | -2.242 |
| EBITDA | 143 | 134 | -844 | 109 | -615 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -300 |
| EBIT | 143 | 134 | -844 | 109 | -615 | -247 |
| Net financials | 0 | -2 | -31 | -108 | -174 | -118 |
| Profit before tax | 143 | 132 | -875 | 0 | -790 | -365 |
| Tax | 31 | 29 | -30 | -244 | -180 | -80 |
| Net profit | 111 | 103 | -845 | 244 | -610 | -285 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 225 | 1.541 | 561 | 2.094 | 4.885 | 4.632 |
| Equity | 116 | 420 | -425 | -181 | 2.209 | 1.924 |
| Long-term debt | 50 | 0 | 671 | 2.085 | 2.275 | 890 |
| Short-term debt | 31 | 1.091 | 315 | 157 | 278 | 1.775 |
| Total debt | 81 | 1.091 | 986 | 2.241 | 2.553 | 2.665 |
EBITDA margin
2.3%
This company
15.8%
Market median
-85% vs market
20202025
Equity ratio
41.5%
This company
38.2%
Market median
+9% vs market
20202025
Return on equity
-14.8%
This company
18.4%
Market median
-180% vs market
20202025
Net profit margin
-12.4%
This company
8.1%
Market median
-253% vs market
20202025
Asset turnover
0.50×
This company
1.12×
Market median
-55% vs market
20202025
Debt / equity
1.41×
This company
0.62×
Market median
-127% vs market
20202025
- Annual report 2025Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
- Annual report 2024Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
- Annual report 2023Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
- Annual report 2022Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
- Annual report 2021Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
- Annual report 2020Filed via CVR / Virk · Period 2018-10-22 – 2020-03-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2018 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Andresen Holding ApS | Company | 25.0% | 25.0% | 2023 |
RO Holding and invest ApS | Company | 25.0% | 25.0% | 2023 |
Holdingselskabet House of Lundorff APS | Company | 20.0% | 20.0% | 2024 |
Frost-Holding ApS | Company | 10.0% | 10.0% | 2023 |
ILT. Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 15.0% | 15.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Holdingselskabet House of Lundorff APS
VitaSim ApS Board members of VitaSim ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Eskild Laurens Andresen | Management | 0 companies |
| Rune Overgaard Jensen | Chief Executive Officer | 0 companies |
| Lars Bertrand de Nully | Board of Directors | 0 companies |
| Anders Winter Lindbjerg | Chairman | 0 companies |
| Michael Lundorff-Hansen | Board of Directors | 0 companies |