| Revenue | DKK 55,9M | -34% |
| EBITDA | DKK 5,4M | -32% |
| Net profit | DKK 3,4M | -34% |
| Total assets | DKK 134,2M | -37% |
| Equity | DKK 12M | +40% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -343 | 1.756 | 3.807 | 41.680 | 84.301 | 55.858 |
| Staff expenses | -0 | -1.364 | -3.439 | -37.272 | -76.389 | -50.482 |
| EBITDA | -343 | 392 | 367 | 4.407 | 7.913 | 5.376 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | 392 | 367 | 4.407 | 7.913 | 5.376 |
| Net financials | -1 | -179 | -111 | -864 | -1.211 | -999 |
| Profit before tax | -344 | 213 | 256 | 3.544 | 6.702 | 4.377 |
| Tax | -0 | -0 | 32 | 780 | 1.477 | 936 |
| Net profit | -344 | 213 | 224 | 2.764 | 5.225 | 3.440 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 139 | 15.960 | 9.031 | 176.094 | 211.964 | 134.215 |
| Equity | -294 | -81 | 550 | 3.314 | 8.539 | 11.979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 16.042 | 8.481 | 172.780 | 203.425 | 122.236 |
| Total debt | 433 | 16.042 | 8.481 | 172.780 | 203.425 | 122.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 2020 | — | — |
MK Management | Management | 2020 | — | — |
PA Management | Management | 2020 | — | — |
MD Management | Management | 2023 | — | — |
UF Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ronan Paul Tyrell | Management | 0 companies |
| Michael Kennedy | Management | 0 companies |
| Paul Anthony Cremmins | Management | 0 companies |
| Mark Duffy | Management | 0 companies |
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |