| Revenue | DKK 880K | +16% |
| EBITDA | DKK 592K | +5% |
| Net profit | DKK 80K | +169% |
| Total assets | DKK 4,5M | +32% |
| Equity | DKK -4,3M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -687 | 455 | 797 | 756 | 880 |
| Staff expenses | -671 | -469 | -484 | -525 | -532 |
| EBITDA | -1.359 | -14 | 508 | 565 | 592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.359 | -14 | 508 | 565 | 592 |
| Net financials | -1.957 | -40 | -400 | -681 | -512 |
| Profit before tax | -3.316 | -54 | 108 | -116 | 80 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.316 | -54 | 108 | -116 | 80 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.406 | 9.964 | 3.054 | 3.361 | 4.452 |
| Equity | -4.359 | -4.413 | -4.279 | -4.395 | -4.315 |
| Long-term debt | 12.136 | 12.136 | 5.796 | 5.000 | 5.000 |
| Short-term debt | 629 | 2.241 | 1.537 | 2.755 | 3.767 |
| Total debt | 629 | 14.377 | 7.333 | 7.755 | 8.767 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2024 |
| Former (2) | ||
TC Management | Management | 2021 – 2024 |
VS Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2019 – 2023 | |
| Chairman | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Christensen | Management | 0 companies |
| Villads Søndergaard-Christensen | Management | 0 companies |
| Adrian Staven Mittet | Management | 0 companies |
| Arne Kristian Hoset | Chairman | 0 companies |
| Tor Erik Reksen Nergård | Board of Directors | 0 companies |
| Tor Eirik Knutsen | Chairman | 0 companies |
| Per Fredrik Nordh | Chairman | 0 companies |