| Revenue | DKK 9,8M | +0% |
| EBITDA | DKK 7,9M | +2% |
| Net profit | DKK 3,9M | +32% |
| Total assets | DKK 4,2M | -40% |
| Equity | DKK 2,3M | -27% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 7 | -1 | 7.915 | 13.178 | 10.348 | 9.803 | 9.818 |
| Staff expenses | -0 | -0 | -0 | -1.073 | -2.569 | -2.231 | -2.098 | -1.921 |
| EBITDA | -14 | 7 | -1 | 6.842 | 10.609 | 8.117 | 7.706 | 7.897 |
| Depreciation & amort. | -0 | -0 | -0 | -758 | -2.772 | -2.772 | -2.772 | -2.772 |
| EBIT | -14 | 7 | -1 | 6.084 | 7.837 | 5.345 | 4.934 | 5.125 |
| Net financials | -0 | -5 | -2 | -236 | -929 | -239 | -845 | -65 |
| Profit before tax | -14 | 2 | -3 | 5.848 | 6.908 | 5.106 | 4.089 | 5.060 |
| Tax | -3 | 0 | -0 | 1.311 | 1.678 | 1.168 | 1.086 | 1.110 |
| Net profit | -11 | 1 | -3 | 4.537 | 5.230 | 3.939 | 3.003 | 3.950 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 58 | 52 | 18.476 | 12.012 | 9.706 | 7.041 | 4.236 |
| Equity | 52 | 54 | 47 | 9.584 | 5.615 | 6.371 | 3.169 | 2.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 5 | 8.699 | 6.355 | 3.335 | 3.872 | 1.917 |
| Total debt | 0 | 4 | 5 | 8.699 | 6.355 | 3.335 | 3.872 | 1.917 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P29 ApS | Company | 33.3% | 33.3% | 2021 |
THESS Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wagner Hess | Management | 0 companies |