| Revenue | DKK 1M | -12% |
| EBITDA | DKK 62K | +128% |
| Net profit | DKK 62K | +128% |
| Total assets | DKK 766K | +10% |
| Equity | DKK -174K | +26% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 998 | 594 | 989 | 999 | 1.307 | 1.170 | 1.035 |
| Staff expenses | -958 | -988 | -554 | -1.002 | -1.244 | -1.391 | -973 |
| EBITDA | 40 | -394 | 435 | -4 | 63 | -222 | 62 |
| Depreciation & amort. | -26 | -71 | -71 | -15 | -21 | -0 | -0 |
| EBIT | 14 | -465 | 364 | -18 | 43 | -222 | 62 |
| Net financials | -0 | -1 | -1 | -1 | 0 | 0 | -0 |
| Profit before tax | 14 | -466 | 363 | -19 | 43 | -221 | 62 |
| Tax | 3 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -462 | 363 | -19 | 43 | -221 | 62 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.002 | 735 | 890 | 760 | 847 | 696 | 766 |
| Equity | 60 | -402 | -39 | -58 | -15 | -236 | -174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 938 | 1.137 | 929 | 818 | 862 | 932 | 940 |
| Total debt | 938 | 1.137 | 929 | 818 | 862 | 932 | 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 2018 | — | — |
MK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kara94 ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
TB Terminals ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Amar Raza | Management | 0 companies |
| Muhammed Kara | Management | 0 companies |