| Revenue | DKK -17K | +15% |
| EBITDA | DKK -17K | -15% |
| Net profit | DKK 7,3M | +59% |
| Total assets | DKK 22,6M | +35% |
| Equity | DKK 21,9M | +38% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -13 | -16 | -13 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -13 | -16 | -13 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -13 | -16 | -13 | -15 | -17 |
| Net financials | 898 | 364 | 2.468 | 2.740 | 2.661 | 4.574 | 7.289 |
| Profit before tax | 888 | 354 | 2.455 | 2.724 | 2.648 | 4.559 | 7.272 |
| Tax | -41 | -24 | -13 | -13 | -13 | -2 | 4 |
| Net profit | 929 | 378 | 2.468 | 2.737 | 2.661 | 4.560 | 7.268 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.048 | 9.446 | 12.210 | 13.059 | 13.809 | 16.817 | 22.635 |
| Equity | 7.191 | 7.520 | 9.970 | 11.453 | 11.441 | 15.822 | 21.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.857 | 1.926 | 2.240 | 1.606 | 2.368 | 994 | 757 |
| Total debt | 3.857 | 1.926 | 2.240 | 1.606 | 2.368 | 994 | 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
LI | Board of Directors | 2019 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKS HOLDING, FREJLEV ApS | Company | 33.3% | 33.3% | 2022 |
KRISTOFF HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
BØNSDORFF HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Erik Bundgaard Bønsdorff | Founder | 0 companies |
| Lasse Elbæk | Board of Directors | 0 companies |
| Lars Ib | Board of Directors | 0 companies |
| Rex Archard Clausager | Board of Directors | 0 companies |
| Kim Hesselberg Nedergaard | Board of Directors | 0 companies |
| Rikke Thue Gregersen | Board of Directors | 0 companies |
| Thomas Kjær Søndergaard | Chairman | 0 companies |