| Revenue | DKK -20K | -6% |
| EBITDA | DKK -20K | +6% |
| Net profit | DKK -425K | -121% |
| Total assets | DKK 937K | -80% |
| Equity | DKK 937K | -31% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | — | -0 | -10 | -21 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -10 | -21 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -10 | -21 | -20 |
| Net financials | 2.026 | 889 | -125 | -129 | -571 |
| Profit before tax | 2.026 | 889 | -135 | -150 | -591 |
| Tax | -31 | -12 | -15 | 43 | -166 |
| Net profit | 2.057 | 901 | -120 | -192 | -425 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3.774 | 4.793 | 4.798 | 4.751 | 937 |
| Equity | 773 | 1.674 | 1.554 | 1.361 | 937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.001 | 3.119 | 3.244 | 3.389 | 0 |
| Total debt | 3.001 | 3.119 | 3.244 | 3.389 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Management | Management | 2019 – 2024 |
NK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2023 | |
| Chairman | 2019 – 2024 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Augustenborg Ødum | Management | 0 companies |
| Nikolaj Kristian Qvade Rasmusen | Chief Executive Officer | 0 companies |
| Annette Egede Nylander | Board of Directors | 0 companies |
| Rasmus Lildholdt Kjær | Chairman | 0 companies |
| Michael Vater | Chairman | 0 companies |
| Ho Kei Au | Board of Directors | 0 companies |
| Mikkel Dau Jacobsen | Board of Directors | 0 companies |
| Thor Möger Pedersen | Board of Directors | 0 companies |