| Revenue | DKK -213K | +250% |
| EBITDA | DKK -213K | -250% |
| Net profit | DKK -521K | -32% |
| Total assets | DKK 937K | -20% |
| Equity | DKK -1,8M | -39% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -28 | -122 | -206 | -369 | -61 | -213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -28 | -122 | -206 | -369 | -61 | -213 |
| Depreciation & amort. | -0 | -37 | -83 | -78 | -289 | -291 | -260 |
| EBIT | -6 | -65 | -205 | -284 | -658 | -352 | -473 |
| Net financials | 0 | -5 | -12 | -32 | -40 | -43 | -48 |
| Profit before tax | -6 | -70 | -217 | -316 | -698 | -395 | -521 |
| Tax | -0 | -17 | -48 | -70 | -194 | -0 | -0 |
| Net profit | -6 | -53 | -169 | -247 | -504 | -395 | -521 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 74 | 469 | 1.113 | 1.688 | 1.333 | 1.172 | 937 |
| Equity | -5 | -6 | -175 | -422 | -926 | -1.321 | -1.842 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 475 | 1.288 | 2.110 | 2.259 | 2.493 | 2.778 |
| Total debt | 79 | 475 | 1.288 | 2.110 | 2.259 | 2.493 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HELSNED HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2024 | |
FFB Invest Silkeborg ApS | Company | 25.0% | 25.0% | 2024 |
BECK - HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
SALOMON A/S | Company | 10.0% | 10.0% | 2024 |
Cutstone Holding ApS | Company | 0.0% | 5.0% | 2024 |
AEC Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Knudsen | Management | 0 companies |
| Carl Warming Larsen | Board of Directors | 0 companies |