| Revenue | DKK -113K | -211% |
| EBITDA | DKK -118K | -264% |
| Net profit | DKK -133K | -1045% |
| Total assets | DKK 199K | -15% |
| Equity | DKK -430K | -45% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -25 | 364 | 102 | 101 | -113 |
| Staff expenses | -2 | -383 | -96 | -29 | -5 |
| EBITDA | -27 | -19 | 7 | 72 | -118 |
| Depreciation & amort. | -41 | -62 | -137 | -29 | -28 |
| EBIT | -68 | -81 | -130 | 43 | -146 |
| Net financials | -0 | -4 | -21 | -25 | -24 |
| Profit before tax | -68 | -85 | -151 | 18 | -170 |
| Tax | -15 | -18 | -33 | 4 | -37 |
| Net profit | -53 | -67 | -118 | 14 | -133 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 150 | 468 | 191 | 234 | 199 |
| Equity | -127 | -194 | -311 | -297 | -430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 662 | 502 | 532 | 629 |
| Total debt | 277 | 662 | 502 | 532 | 629 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 2018 |
SK Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Søndergaard Larsen | Chief Executive Officer | 0 companies |
| Stephanie Korsgaard | Management | 0 companies |