| Revenue | DKK 2,9M | +129% |
| EBITDA | DKK -447K | -120% |
| Net profit | DKK -448K | -121% |
| Total assets | DKK 2,3M | +32% |
| Equity | DKK -472K | -2042% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.101 | -1.338 | -2.734 | 1.831 | 1.286 | 2.940 |
| Staff expenses | -0 | -5.375 | -5.332 | -4.208 | -1.489 | -0 |
| EBITDA | -6.603 | -6.713 | -8.066 | -2.377 | -203 | -447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.603 | -6.713 | -8.066 | -2.377 | -203 | -447 |
| Net financials | -1 | -10 | -21 | -33 | -49 | 0 |
| Profit before tax | -6.604 | -6.722 | -8.087 | -2.410 | -252 | -447 |
| Tax | -766 | -411 | -0 | 677 | -49 | 1 |
| Net profit | -5.839 | -6.311 | -8.087 | -3.086 | -203 | -448 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.277 | 2.359 | 1.817 | 879 | 1.760 | 2.331 |
| Equity | 1.711 | -100 | 313 | 227 | 24 | -472 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.566 | 2.459 | 1.503 | 652 | 1.735 | 2.803 |
| Total debt | 1.566 | 2.459 | 1.503 | 652 | 1.735 | 2.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BY Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
By ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rico Adlor-Andersen | Chief Executive Officer | 0 companies |
| Anders Aagaard Tomsen | Chief Executive Officer | 0 companies |
| Baran Yüksel | Chief Executive Officer | 0 companies |
| Alessandro Justesen Leoni | Chief Executive Officer | 0 companies |
| Claus Kjær Jørgensen | Board of Directors | 0 companies |
| Philip Stendell Dahlstrøm | Board of Directors | 0 companies |
| Martin Hegelund Møller | Board of Directors | 0 companies |