| Revenue | DKK -96K | -84% |
| EBITDA | DKK -96K | +84% |
| Net profit | DKK -8,3M | -231% |
| Total assets | DKK 631,2M | +42% |
| Equity | DKK 147M | -59% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | — | -156 | -587 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -156 | -587 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -156 | -587 | -96 |
| Net financials | 0 | 2.753 | -3.148 | -3.240 | -9.921 |
| Profit before tax | 0 | 2.753 | -3.303 | -3.827 | -10.017 |
| Tax | -0 | -2 | -727 | -1.334 | -1.756 |
| Net profit | 0 | 2.755 | -2.576 | -2.493 | -8.261 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 50 | 439.463 | 444.666 | 445.914 | 631.180 |
| Equity | 50 | 362.228 | 364.341 | 362.361 | 146.984 |
| Long-term debt | 0 | 77.236 | 80.325 | 83.538 | 451.447 |
| Short-term debt | 0 | 0 | 0 | 15 | 32.749 |
| Total debt | 0 | 77.236 | 80.325 | 83.553 | 484.196 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JF Management | Management | 2019 – 2019 |
AA Management | Management | 2019 – 2023 |
BK Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Annemette Arndal-Lauritzen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Lars Thomas Blomqvist | Deputy Chairman | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Yvonne Yi Chien | Board of Directors | 0 companies |
| Barbro Elisabet Fridén | Board of Directors | 0 companies |
| Lars Cordt | Board of Directors | 0 companies |
| Peter Velling Bower | Board of Directors | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Chairman | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |