| Revenue | DKK -115K | +117% |
| EBITDA | DKK -115K | -117% |
| Net profit | DKK -13,3M | -4878% |
| Total assets | DKK 1,6B | +588% |
| Equity | DKK 449,8M | +96% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -10 | — | -38 | -53 | -115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 0 | -38 | -53 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 0 | -38 | -53 | -115 |
| Net financials | 0 | -2.504 | 0 | 317 | -15.763 |
| Profit before tax | -10 | -2.504 | -38 | 264 | -15.878 |
| Tax | -0 | -0 | -8 | -14 | -2.594 |
| Net profit | -10 | -2.504 | -30 | 278 | -13.284 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 50 | 229.317 | 229.287 | 229.565 | 1.578.919 |
| Equity | 40 | 229.186 | 229.156 | 229.434 | 449.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.089.459 |
| Short-term debt | 10 | 131 | 131 | 131 | 39.690 |
| Total debt | 10 | 131 | 131 | 131 | 1.129.149 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JF Management | Management | 2017 – 2022 |
AA Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33% | 2022 | |
| Company | 20–24.99% | 20% | 2022 | |
| Company | 90–99.99% | 90–99.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Annemette Arndal-Lauritzen | Management | 0 companies |
| Lars Thomas Blomqvist | Chairman | 0 companies |
| Peter Nyegaard | Board of Directors | 0 companies |
| Lars Cordt | Chairman | 0 companies |
| Asbjørn Mosgaard Hyldgaard | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |