| Revenue | DKK -1,3M | -3% |
| EBITDA | DKK -8,3M | -14% |
| Net profit | DKK -1,3B | -1703% |
| Total assets | DKK 1,6B | -43% |
| Equity | DKK 642,6M | -67% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -81.024 | -1.299 | -1.256 |
| Staff expenses | -1.670 | -6.012 | -7.089 |
| EBITDA | -82.694 | -7.311 | -8.345 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -82.694 | -7.311 | -8.345 |
| Net financials | -416 | 91.080 | -1.274.468 |
| Profit before tax | -83.110 | 83.769 | -1.282.813 |
| Tax | -697 | 3.399 | 5.745 |
| Net profit | -82.413 | 80.370 | -1.288.558 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2.762.025 | 2.869.006 | 1.648.083 |
| Equity | 1.850.756 | 1.931.126 | 642.568 |
| Long-term debt | 887.309 | 892.905 | 987.457 |
| Short-term debt | 23.960 | 44.975 | 18.058 |
| Total debt | 911.269 | 937.880 | 1.005.515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 2022 | — | — |
AA Management | Management | 2022 | — | — |
DT Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW Estournel Holding I ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Edward Thomas William Lunken | Management | 0 companies |
| Annemette Arndal-Lauritzen | Management | 0 companies |
| David Truels Hansen | Management | 0 companies |
| Katrine Kofoed Hansen | Board of Directors | 0 companies |
| Cathrine Moesgaard Albertsen | Board of Directors | 0 companies |
| Peter Matzen Drachmann | Board of Directors | 0 companies |
| Kimmie Kubis Tronborg | Board of Directors | 0 companies |
| Morten Wordenskjold Hansen | Board of Directors | 0 companies |
| Christian Sonne Westerberg | Board of Directors | 0 companies |
| Henrik Bro Krogen | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |
| Martin Guy le Huray | Board of Directors | 0 companies |