| Revenue | — | — |
| EBITDA | DKK -13K | -26% |
| Net profit | DKK -2,5M | -634% |
| Total assets | DKK 3,4M | -43% |
| Equity | DKK -3,6M | -222% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -10 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -10 | -10 | -13 |
| Net financials | 228 | 684 | -358 | -332 | -2.500 |
| Profit before tax | 218 | 674 | -368 | -343 | -2.513 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 218 | 674 | -368 | -343 | -2.513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.930 | 5.858 | 5.858 | 5.858 | 3.358 |
| Equity | -1.095 | -421 | -789 | -1.131 | -3.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 6.992 |
| Short-term debt | 4.024 | 6.278 | 6.646 | 6.989 | 10 |
| Total debt | 4.024 | 6.278 | 6.646 | 6.989 | 7.002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
LF Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
SB Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fleckenstein | Chief Executive Officer | 0 companies |
| Frederik Petersen | Chief Executive Officer | 0 companies |
| Søren Blangsted | Chief Executive Officer | 0 companies |
| Klaus Fisker Jensen | Board of Directors | 0 companies |
| Hans Christian Petersen | Chairman | 0 companies |